2024 universal registration document

5. 2024 Consolidated Financial Statements

The market values by type of hedging are as follows:

€ millions 2024 2023 2022
Fair value hedges(1)

Fair value hedges

(1)

2024

0.1

Fair value hedges

(1)

2023

47.9

Fair value hedges

(1)

2022

(42.7)

Cash flow hedges

Cash flow hedges

2024

(82.2)

Cash flow hedges

2023

2.7

Cash flow hedges

2022

133.4

TOTAL TOTAL

2024

(82.1)
TOTAL

2023

50.6
TOTAL

2022

90.7

The fair value of the derivatives is their market value.

10.2 Foreign exchange gains and losses

Accounting principles

Foreign exchange gains and losses resulting from the difference between the value of foreign currency operating income and expenses translated at the spot rate effective on the transaction date and at the exchange rate effective on the settlement date are recognised directly on the appropriate income and expense lines, after allowing for hedging derivatives.

Foreign exchange gains and losses break down as follows:

€ millions 2024 2023 2022
Time value

Time value

2024

(9.6)

Time value

2023

(121.7)

Time value

2022

(105.1)

Other foreign exchange gains and losses

Other foreign exchange gains and losses

2024

9.0

Other foreign exchange gains and losses

2023

41.1

Other foreign exchange gains and losses

2022

(309.6)

TOTAL TOTAL

2024

(0.6)
TOTAL

2023

(80.6)
TOTAL

2022

(414.7)

Foreign currency transactions are translated at the spot rate at the transaction date.

Assets and liabilities denominated in foreign currencies have been translated using the exchange rates effective at the closing date. Foreign exchange gains and losses also include the following items relating to derivative instruments:

  • changes in market value linked to variations in the spot rate between the inception of the hedge and the date when the hedged transactions are completed;
  • residual ineffectiveness linked to excess hedges and recognised directly in the income statement under other foreign exchange gains and losses for -€6.5 million, €1.6 million and €24.5 million in 2024, 2023 and 2022, respectively.

These amounts are allocated to the appropriate operating expense items. They are broken down as follows:

€ millions 2024 2023 2022
Cost of sales

Cost of sales

2024

(0.4)

Cost of sales

2023

(49.2)

Cost of sales

2022

(324.2)

Research and innovation expenses

Research and innovation expenses

2024

(0.1)

Research and innovation expenses

2023

(12.0)

Research and innovation expenses

2022

29.6

Advertising and promotion expenses

Advertising and promotion expenses

2024

(0.1)

Advertising and promotion expenses

2023

(8.7)

Advertising and promotion expenses

2022

(61.5)

Selling, general and administrative expenses

Selling, general and administrative expenses

2024

(0.1)

Selling, general and administrative expenses

2023

(10.7)

Selling, general and administrative expenses

2022

(58.7)

FOREIGN EXCHANGE GAINS AND LOSSES FOREIGN EXCHANGE GAINS AND LOSSES

2024

(0.6)
FOREIGN EXCHANGE GAINS AND LOSSES

2023

(80.6)
FOREIGN EXCHANGE GAINS AND LOSSES

2022

(414.7)
10.3 Hedging of interest rate risk

The Group did not have any interest rate hedging instruments at 31 December 2024, 2023 and 2022.

10.4 Sensitivity to changes in interest rates

An increase of 100 basis points in interest rates would have had a direct positive impact of €39.7 million on the Group’s net finance costs at 31 December 2024, compared with a direct positive impact of €34.7 million at 31 December 2023 and a direct positive impact of €9.8 million at 31 December 2022. This calculation allows for cash, cash equivalents and derivatives, and assumes that total net debt/cash remains stable and that fixed-rate debt at maturity is replaced by floating-rate debt.

The impact of a 100 basis point rise in interest rates on the fair value of the Group’s fixed-rate financial assets and liabilities, after allowing for any interest rate derivatives, can be estimated at -€64.9 million at 31 December 2024 compared with -€60.2 million at 31 December 2023 and –€23.9 million at 31 December 2022.